| QUESTION 1 40% points |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Jake’s consulting Inc. does consulting business and provides auxiliary services for businesses. Their unadjusted Trial Balance (TB) |
|
|
|
| and adjusted Trial Balance worksheets at 31-DEC-2012 are provided below. |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 31-Dec-12 |
UNADJUSTED TB |
|
ADJUSTMENTS |
|
ADJUSED TB |
|
CLOSING ENTRIES |
|
| |
DR |
CR |
|
DR |
CR |
|
DR |
CR |
|
|
DR |
CR |
|
| Cash |
42,000 |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Receivable |
18,000 |
|
|
|
|
|
|
|
|
|
|
|
|
| Supplies |
7,000 |
|
|
|
|
|
|
|
|
|
|
|
|
| Prepaid Insurance |
12,000 |
|
|
|
|
|
|
|
|
|
|
|
|
| Furniture |
8,000 |
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated depreciation, furniture |
|
3,200 |
|
|
|
|
|
|
|
|
|
|
|
| Buildings |
75,000 |
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated depreciation, buildings |
|
6,000 |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
|
13,000 |
|
|
|
|
|
|
|
|
|
|
|
| Salaries and wages payable |
|
– |
|
|
|
|
|
|
|
Retained Earnings |
|
|
|
| Unearned Consulting Revenue |
|
2,500 |
|
|
|
|
|
|
|
Dividends |
|
|
|
| Dividends |
10,500 |
|
|
|
|
|
|
|
|
Consulting Revenues |
|
|
|
| Common Shares |
|
2,000 |
|
|
|
|
|
|
|
Auxiliary Revenues |
|
|
|
| Retained Earnings |
|
26,000 |
|
|
|
|
|
|
|
Retained Earnings |
|
|
|
| Consulting Revenue |
|
183,000 |
|
|
|
|
|
|
|
Retained Earnings |
|
|
|
| Auxiliary Revenue |
|
2,000 |
|
|
|
|
|
|
|
Depreciation – Furn |
|
|
|
| Depreciation Expense, Furniture |
– |
|
|
|
|
|
|
|
|
Depreciation – Bldg |
|
|
|
| Depreciation Expense, Buildings |
– |
|
|
|
|
|
|
|
|
Salaries |
|
|
|
| Salaries Expense |
25,000 |
|
|
|
|
|
|
|
|
Insurance |
|
|
|
| Insurance Expense |
6,000 |
|
|
|
|
|
|
|
|
Rent |
|
|
|
| Rent Expense |
12,000 |
|
|
|
|
|
|
|
|
Supplies |
|
|
|
| Supplies Expense |
14,000 |
|
|
|
|
|
|
|
|
Advertising |
|
|
|
| Advertising Expense |
7,000 |
|
|
|
|
|
|
|
|
Telephone |
|
|
|
| Telephone Expense |
1,200 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
237,700 |
237,700 |
|
– |
– |
|
– |
– |
|
|
– |
– |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
1. The company paid $12,000 for a 12 month insurance policy on March 31, 2012. |
|
|
|
| |
At that time, it was correctly recorded as prepaid insurance. |
|
|
|
|
|
| |
2. A supply count reveals $3,000 of supplies are remaining at year-end. |
|
|
|
|
| |
3. The furniture was purchased several yers ago for $8,000. At that time it was estimted |
|
|
|
| |
that the furniture would be useful for 5 years. Adjustment for a full year of depreciation is necessary |
|
|
|
| |
4. The buildings were purchased several years ago for $75,000. At that time it was estimated that the |
|
|
|
| |
buildings would be useful for 25 years. An adjustment for a full year of depreciation is required. |
|
|
|
| |
5. Four employees were due to be paid two days of salaries. These employees each typically |
|
|
|
| |
receive $300 per day. |
|
|
|
|
|
|
|
|
|
|
|
| |
6. On October 1, 2012, the company signed a 4-month contract to provide auxiliary services |
|
|
|
| |
to a small business. The contract called for the company to receive $10,000 at the |
|
|
|
| |
end of the contract on January 31, 2013. |
|
|
|
|
|
|
|
|
| |
7. On September 1, 2012, the company signed a 5 month consulting contract with a client. |
|
|
|
| |
The client paid $2,500 in advance for the 5 months of service and that amount was |
|
|
|
| |
correctly recorded as unearned consulting revenue at that time. |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| REQUIRED: |
a. Calculate the adjusting entries and adjusted TB. |
|
|
|
|
|
|
| |
b. Calculate the closing entries |
|
|
|
|
|
|
|
|
|